💸

SWP Calculator

Calculate how long your mutual fund corpus will last with regular monthly withdrawals (Systematic Withdrawal Plan).

Corpus lasts 20 years - remaining: ₹1.39 Cr

Final Corpus

₹1.39 Cr

Total Withdrawn

₹72.00 L

Annual Withdrawal

₹3.60 L

Corpus balance over 20 years

About the SWP Calculator

A Systematic Withdrawal Plan (SWP) is the retirement income tool most financial planners recommend but few investors use. You invest a lump sum in a mutual fund and withdraw a fixed monthly amount. If your corpus earns more than you withdraw, it actually grows over time. This is the intelligent alternative to breaking FDs every year - with better returns and more flexibility. The key question is: at what withdrawal rate does my corpus last forever?

SWP Corpus Balance Formula

Balance after each month = Previous balance × (1 + monthly return) - Monthly withdrawal

Monthly return = Annual expected return / 12 / 100 · Sustainable withdrawal rate: if annual withdrawal ≤ annual return, corpus never depletes · 4% rule: ₹1 crore corpus can sustain ₹33,333/month indefinitely at 8% return

Worked Example

₹50L corpus, ₹25,000/month withdrawal, 10% annual return

Initial corpus:₹50,00,000
Monthly withdrawal:₹25,000
Annual return:10% p.a.

Monthly return on ₹50L = ₹41,667 · Withdrawal ₹25,000 < ₹41,667 → corpus grows over time · Corpus after 10 years ≈ ₹1.05 crore

Tips & Insights

  • 1

    The sustainable SWP rate is roughly 4-6% of corpus per year for a balanced equity-debt portfolio.

  • 2

    Increase withdrawal annually by 5-6% to maintain purchasing power as inflation erodes fixed amounts.

  • 3

    During market downturns, consider pausing SWP and living off cash reserves to avoid selling at low NAVs.

  • 4

    Balanced advantage funds and hybrid funds are suitable for SWP - they provide growth with lower volatility.

  • 5

    SWP from equity funds is tax-efficient: each withdrawal has a return-of-capital component taxed at LTCG (12.5%), not slab rate.

Why this matters for you

India has no universal pension system, and EPF alone is insufficient for comfortable retirement. SWP fills this gap - a ₹1 crore corpus generating ₹50,000/month tax-efficiently is the retirement strategy most planners recommend. The math here is more forgiving than most people think: a corpus that earns 10% while you withdraw 6% actually grows in real terms.

Related Calculators

Frequently Asked Questions